Please click here for the Dutch version
2021 Highlights
- Revenue of EUR 2.8bn, representing year-on-year growth of 27.2%, of which 15.7% was organic. Strong growth acceleration in Q4, particularly in life sciences.
- 12 acquisitions completed, representing total annualized revenue of over EUR 530m.
- Adjusted EBITA increased 41.3% year-on-year to EUR 267.9m. The 95 bp adjusted EBITA margin expansion resulted in a conversion margin of 41.2%, representing a 252 bp step-up.
- Azelis generated FCF of EUR 181.6m for the year as a strong order book pushed working capital up in Q4.
- Adjusted net profit for the year was EUR 98.2m, a 38.3% increase from the prior year. Including EUR 28.0m of one-off cash and non-cash costs that related to the IPO, reported net profit was EUR 70.2m.
- Net debt stood at EUR 870.7m at the end of December 2021. Leverage ratio reduced to 2.7x, versus 5.3x at the end of December 2020.
- Proposal for a dividend of EUR 0.03 per share, implying a pro-rated pay-out ratio of 35%[1].
- EcoVadis Platinum rating achieved, underscoring Azelis’ commitment to sustainability.
[1]Pro-rated for the period during which Azelis has been a public company following its initial public offering in September, 2021
Azelis Group (EUR m unless otherwise indicated) | 2021 | 2020 | Reported Change | Constant Currency |
Revenue | 2,827.3 | 2,222.9 | 27.2% | 28.4% |
Gross Profit | 650.1 | 489.9 | 32.7% | 34.0% |
Gross Profit Margin | 23.0% | 22.0% | 95 bp | 98 bp |
Adjusted EBITDA | 287.8 | 207.2 | 38.9% | 40.4% |
Adjusted EBITDA Margin | 10.2% | 9.3% | 86 bp | 89 bp |
Adjusted EBITA (1) | 267.9 | 189.6 | 41.3% | 42.9% |
Adjusted EBITA Margin | 9.5% | 8.5% | 95 bp | 98 bp |
Conversion Margin (2) | 41.2% | 38.7% | 252 bp | 263 bp |
Adjusted net profit (3) | 98.2 | 71.0 | 38.3% | 40.7% |
Adjusted EPS | 0.41 | 0.30 | 34.9% | 37.4% |
Net profit | 70.2 | 71.0 | -1.1% | 1.3% |
Earnings per share (EPS€) (4) | 0.29 | 0.30 | -4.5% | -2.1% |
Operating Cash Flow | 205.5 | 205.3 | 0.1% |
|
Free Cash Flow | 181.6 | 188.3 | -3.5% |
|
FCF conversion ratio (5) | 67.1% | 98.4% | -3129 bp |
|
Net Working Capital/ Revenue normalized for acquisitions (6) | 15.3% | 11.1% | 420 bp |
|
Leverage ratio | 2.7x | 5.3x | -2.6x |
|
(1) Adjusted EBITA represents operating profit or loss before amortization and impairment of intangible assets and excluding adjustments
(2) Conversion margin defined as Adjusted EBITA / Gross profit
(3) Adjusted for one-off cash and non-cash costs related to the IPO
(4) Prior year adjusted for current number of shares
(5) FCF conversion ratio represents Free Cash Flow divided by Adjusted EBITDA less lease payments
(6) Net Working Capital/Revenue including those from acquisitions for the full period
Comment from Dr. Hans Joachim Müller, CEO: “I am pleased to report record-setting achievements in 2021. We outperformed our objectives, delivering over EUR 2.8bn of revenue and EUR 268m of adjusted EBITA, translating to 27% revenue growth and 95 bp adjusted EBITA margin expansion. This performance is all the more noteworthy given the ongoing industry challenges.
In 2021, we secured multiple mandates with new and existing suppliers, underscoring our demonstrated ability to grow our principals’ business.We established a leading franchise in the flavors and fragrance market with the acquisition of Vigon in the US and Quimdis in France. We accelerated our growth strategy in Asia-Pacific by acquiring eight companies in the region. In total, we completed 12 strategic acquisitions that strengthen our footprint in markets where we see exciting growth opportunities. We also accelerated the roll-out of our digital and physical network programs and earned two major industry awards for innovation. During the year, we launched Action 2025 and obtained an EcoVadis Platinum rating, reflecting our commitment to sustainability. Last but not least, we started the next phase of our development with a successful listing on the Euronext stock exchange.
I am confident that we are on track to continue delivering on our annual objectives. However, the developments in Russia and Ukraine have raised uncertainty around the world. We are monitoring the situation and our priority is the safety of our colleagues in the region. Whilst our direct revenue exposure is very low, we currently have limited visibility on the wider trade repercussions that may ultimately impact the Group.”
---End---
Results presentation by management
The management of Azelis invites you to a conference call and livestream at 10:00 CET to discuss our full year 2021 results, as well as operating trends and outlook for 2022. Please click here to view the webcast.
Contact information
Azelis Investor Relations
T: +32 3 613 01 27
E: investor-relations@azelis.com
Operational Review
Azelis Headline Results (EUR m) | 2021 | 2020 | F/X Contribution | M&A Contribution | Organic Growth | Total Growth |
EMEA | 1,232.3 | 1,034.2 | -1.2% | 6.4% | 13.9% | 19.2% |
Americas | 1,164.2 | 952.6 | -1.8% | 7.5% | 16.5% | 22.2% |
Asia Pacific | 430.8 | 237.7 | 1.7% | 60.2% | 19.4% | 81.2% |
Group Revenue | 2,827.3 | 2,222.9 | -1.2% | 12.6% | 15.7% | 27.2% |
|
|
|
|
|
|
|
EMEA | 292.8 | 239.9 | -1.2% | 7.1% | 16.2% | 22.1% |
Americas | 270.9 | 199.4 | -1.8% | 15.8% | 21.8% | 35.9% |
Asia Pacific | 86.2 | 47.9 | 1.7% | 52.8% | 25.6% | 80.1% |
Gross Profit | 650.1 | 489.9 | -1.3% | 15.1% | 18.9% | 32.7% |
Azelis delivered total revenues of EUR 2.8bn, an increase of 27.2% compared to 2020 (+28.4% in constant currency), supported by the Group’s increasing scale and favorable economic tailwinds. Growth in life sciences accelerated in Q4, catching up with the strong performance of industrial chemicals throughout the year. Group revenue growth of 27.2% for 2021 was evenly split between life sciences and industrial chemicals; with life sciences comprising 62% of total revenue in 2021 and the remaining 38% coming from industrial chemicals.
Demand remained strong throughout the year across most of our businesses, driving 15.7% of organic growth. Revenue growth contribution from acquisitions was 12.6%, while FX represented a 1.2% revenue headwind.
Azelis EMEA (EUR m) | Q4 2021 | Q4 2020 | Reported Change | 2021 | 2020 | Reported Change | Constant Currency |
Revenue | 338.0 | 248.5 | 36.0% | 1,232.3 | 1,034.2 | 19.2% | 20.3% |
Gross Profit | 82.3 | 60.4 | 36.2% | 292.8 | 239.9 | 22.1% | 23.3% |
Gross Profit Margin | 24.3% | 24.3% | 4 bp | 23.8% | 23.2% | 57 bp | 57 bp |
Adjusted EBITDA | 32.9 | 22.8 | 44.6% | 134.1 | 106.9 | 25.4% | 27.2% |
Adjusted EBITDA Margin | 9.7% | 9.2% | 58 bp | 10.9% | 10.3% | 54 bp | 60 bp |
Adjusted EBITA | 30.6 | 19.9 | 53.4% | 125.3 | 98.4 | 27.3% | 29.1% |
Adjusted EBITA Margin | 9.0% | 8.0% | 103 bp | 10.2% | 9.5% | 65 bp | 71 bp |
Conversion Margin | 37.2% | 33.0% | 416 bp | 42.8% | 41.0% | 176 bp | 200 bp |
EMEA revenue increased by 19.2% to EUR 1,232.3m on organic growth of 13.9% for the full year 2021, supported by strong end-market demand, especially in industrial chemicals, where CASE benefitted from the ongoing recovery in the building and construction sectors. Growth in life sciences accelerated in Q4 on the back of strengthening trend in Personal Care, and a strong pick-up in the Food & Health segment as restrictions are being gradually lifted. In EMEA, revenue growth contribution from acquisitions was EUR 66.4m, contributing 6.4% of revenue growth for the full year, whilst FX headwinds reduced reported revenues by 1.2%.
In January, Azelis completed the acquisition of CAME, a specialty distributor active in the CASE market in Italy. In August, the acquisition of Quimdis, a leading French distributor of specialty chemicals with a strong franchise in flavors & fragrances, was completed. In November, the Group closed the transaction to acquire Neupert, a local distributor of specialty chemicals and food ingredients in Austria. These companies generated combined revenues of EUR 132.6m for the full year.
Gross profit increased 22.1% to EUR 292.8m compared to the previous year, representing a margin expansion of 57 bp, as we continue to optimize prices to mitigate the ongoing price inflation. Adjusted EBITA grew 27.3% to EUR 125.3m, driving a 65 bp margin expansion to 10.2%, and a 176 bp increase in conversion margin in the region, reflecting the benefit of scale and gains from past and present efficiency investments.
Azelis Americas (EUR m) | Q4 2021 | Q4 2020 | Reported Change | 2021 | 2020 | Reported Change | Constant Currency |
Revenue | 308.7 | 224.1 | 37.7% | 1,164.2 | 952.6 | 22.2% | 24.1% |
Gross Profit | 79.5 | 47.4 | 67.8% | 270.9 | 199.4 | 35.9% | 37.6% |
Gross Profit Margin | 25.8% | 21.2% | 461 bp | 23.3% | 20.9% | 234 bp | 232 bp |
Adjusted EBITDA | 38.7 | 22.6 | 71.1% | 143.7 | 100.7 | 42.8% | 44.4% |
Adjusted EBITDA Margin | 12.5% | 10.1% | 245 bp | 12.3% | 10.6% | 178 bp | 175 bp |
Adjusted EBITA | 37.0 | 21.4 | 72.7% | 137.6 | 95.2 | 44.5% | 46.1% |
Adjusted EBITA Margin | 12.0% | 9.6% | 243 bp | 11.8% | 10.0% | 182 bp | 180 bp |
Conversion Margin | 46.5% | 45.2% | 134 bp | 50.8% | 47.8% | 305 bp | 294 bp |
Revenue in the Americas increased 22.2% in 2021 to EUR 1,164.2m, on strong organic growth of 16.5% and revenue growth contribution from acquisitions of 7.5%. In North America, demand remained strong throughout the year across life sciences and industrial chemicals. The marked growth acceleration of the life sciences segment in the second half of the year was largely due to the acquisition of Vigon, a leading specialty distributor of ingredients for the flavors, fragrances, and cosmetics market segments in the US, which generated total annual revenue of EUR 126.7m in 2021. We closed the transaction at the beginning of June 2021.
Gross profit increased 35.9% to EUR 270.9m in the Americas, with gross margin expanding by 234 bps compared to the prior year, mostly from improved mix effects but also from ongoing price optimization initiatives. Adjusted EBITA grew 44.5% to EUR 137.6m, resulting in a conversion margin increase of 305bp to 50.8% due partly to the positive mix effect from the Vigon acquisition as well as efficiency gains.
Azelis Asia Pacific (EUR m) | Q4 2021 | Q4 2020 | Reported Change | 2021 | 2020 | Reported Change | Constant Currency |
Revenue | 144.4 | 61.0 | 136.9% | 430.8 | 237.7 | 81.2% | 79.6% |
Gross Profit | 29.9 | 14.9 | 100.4% | 86.2 | 47.9 | 80.1% | 78.4% |
Gross Profit Margin | 20.7% | 24.5% | -377 bp | 20.0% | 20.1% | -12 bp | -12 bp |
Adjusted EBITDA | 9.4 | 4.7 | 99.5% | 33.7 | 17.8 | 89.5% | 88.1% |
Adjusted EBITDA Margin | 6.5% | 7.7% | -122 bp | 7.8% | 7.5% | 34 bp | 36 bp |
Adjusted EBITA | 8.1 | 3.9 | 109.6% | 29.6 | 15.0 | 97.8% | 96.4% |
Adjusted EBITA Margin | 5.6% | 6.3% | -73 bp | 6.9% | 6.3% | 58 bp | 59 bp |
Conversion Margin | 27.1% | 25.9% | 119 bp | 34.4% | 31.3% | 308 bp | 315 bp |
Revenue in Asia Pacific grew 81.2% to EUR 430.8m in 2021, on strong organic growth of 19.4% as demand remains robust across end-markets and as Azelis leverages its growing footprint in the region. In 2021, revenue growth contribution from acquisitions was EUR 143.1m, representing 60.2% of growth.
In 2021, we delivered significant progress on our Asia Pacific growth strategy with multiple mandate wins from global suppliers and the completion of 8 strategic acquisitions during the year. In January, we completed the acquisition of MKVN and Viet Chemi, a local specialty chemicals distributor active in both the life sciences and industrial chemicals markets in Vietnam. In February, we closed the acquisition of CW Pacific, a local specialty chemicals distributor primarily for the food market in Australia. In March, we completed the acquisition of Asia Primera Kimika Inc. and Phil-Asiatic Supply & Services Inc., leading chemical distributors for the life sciences market in the Philippines. In April, we completed the acquisition of Spectrum Chemicals and Nortons Exim Private Limited, local chemical distributors with a strong focus in agri/horti, lubricants and rubber in India. In July, we closed the acquisition of Coseal, a local distributor active in the agri market in South Korea. In August, we completed the acquisition of Ingredients Plus, a local distributor for the personal care market in China. In October, we closed the acquisition of WWRC & Friendship Chemicals, strong local distributors in the industrial chemicals market in China. Finally, we also completed another acquisition in South Korea, MH & MIF, a local distributor specialized in the food market. These eight acquisitions had a combined total revenue of EUR 276.0m for the full year.
Gross profit in Asia-Pacific increased 80.1% to EUR 86.2m during the year, resulting in gross profit margin contraction of 12 bp, due to mix effect from the first-time inclusion of acquisitions. However, this was offset by the 97.8% growth in adjusted EBITA, resulting in EBITA margin expansion of 58 bp, despite ongoing investments to drive future growth, including dedicated M&A resources as well as other support and commercial functions for the region. The rapid growth in EBITA drove a 308 bp increase in conversion margin in Asia-Pacific in 2021.
Holding companies | Q4 2021 | Q4 2020 | Reported Change | 2021 | 2020 | Reported Change | Constant Currency |
Adjusted EBITA (EURm) | -8.3 | -5.2 | 58.5% | -24.7 | -19.1 | 29.2% | 29.2% |
As % of Group Revenues | -1.1% | -1.0% | 7.1 bp | -0.9% | -0.9% | -1.4 bp | -0.4 bp |
Operating costs at the Group’s holding companies, which relate to the Group’s non-operating entities as well as the head office in Belgium, were EUR 24.7m in 2021, compared to EUR 19.1m in the previous year. Relative to total revenue, operating costs at the Group’s holding companies remained broadly stable during the year.
Outlook
Our strategy of driving growth is underpinned by a continually strengthening lateral value chain, supported by continuous investments in innovation capabilities and digitalization, as well as a commitment to sustainability to create long-term value. In line with this, we are positive that we should be able to generate 8-10% of revenue growth and deliver 10-15 bps adjusted EBITA margin expansion per year in the medium-term.
At present, we are on track to continue delivering on our annual objectives. We are closely monitoring the situation in Russia and Ukraine, which make up 1%-2% of Group revenue. Whilst direct revenue exposure at risk is very low, the Group currently has limited visibility on the wider trade repercussions that may ultimately impact the Group.
Financial Review
Revenue
Revenue (EUR m) | 2021 | 2020 | F/X Contribution | M&A Contribution | Organic Growth | Total Growth |
Revenue | 2,827.3 | 2,222.9 | -1.2% | 12.6% | 15.7% | 27.2% |
Gross Profit | 650.1 | 489.9 | -1.3% | 15.1% | 18.9% | 32.7% |
Azelis Group (EUR m) | Q4 ‘21 | Q4 ‘20 | Reported Change | 2021 | 2020 | Reported Change | Constant Currency |
Life Sciences | 498.6 | 334.9 | 48.9% | 1,758.9 | 1,383.2 | 27.2% | 28.1% |
Industrial Chemicals | 291.0 | 199.4 | 45.9% | 1,068.4 | 839.7 | 27.2% | 28.8% |
Group Revenue | 789.6 | 534.3 | 47.8% | 2,827.3 | 2,222.9 | 27.2% | 28.4% |
Gross Profit | 183.2 | 118.6 | 54.4% | 650.1 | 489.9 | 32.7% | 34.0% |
Gross Profit Margin | 23.2% | 22.2% | 99 bp | 23.0% | 22.0% | 95 bp | 98 bp |
Adjusted EBITDA | 73.0 | 45.2 | 61.4% | 287.8 | 207.2 | 38.9% | 40.4% |
Adjusted EBITDA Margin | 9.2% | 8.5% | 78 bp | 10.2% | 9.3% | 86 bp | 89 bp |
Adjusted EBITA (1) | 67.4 | 40.0 | 68.5% | 267.9 | 189.6 | 41.3% | 42.9% |
Adjusted EBITA Margin | 8.5% | 7.5% | 105 bp | 9.5% | 8.5% | 95 bp | 98 bp |
Conversion Margin (2) | 36.8% | 33.7% | 309 bp | 41.2% | 38.7% | 252 bp | 263 bp |
Operating profit | 48.3 | 27.1 | 78.5% | 207.8 | 147.2 | 41.2% | 43.1% |
Net profit | 20.3 | 23.3 | -13.0% | 70.2 | 71.0 | -1.1% | 1.3% |
Adjusted net profit (3) | 20.3 | 23.3 | -13.0% | 98.2 | 71.0 | 38.3% | 41.8% |
Revenue increased 27.2% to EUR 2,827.3m in 2021 on the back of strong demand across our end markets. Organic growth accelerated to 22.3% in Q4, bringing organic growth for the full year to 15.7%. Revenue growth contribution from acquisitions was EUR 281m, representing a topline growth contribution of 12.6%, whilst FX resulted in a 1.2% currency headwind for the full year.
Revenue growth acceleration was slightly faster in life sciences in Q4, catching up with the impressive performance in industrial chemicals, to finish delivering similar growth of 27.2% compared to the previous year. Revenue in industrial chemicals was EUR 1,068.4m, driven by the strong rebound in infrastructure and broader economic activities worldwide as governments launched concerted efforts to recover from the pandemic. In Life Sciences, we generated revenues of EUR 1,758.9m. As a result of lifted restrictions on food & catering and travel & entertainment, the growth of the segments Food & Health, and Personal Care accelerated even further in Q4.
Organic growth was strong across our geographic markets - EMEA, Americas, and Asia –Pacific - all regions delivered double-digit organic growth of 13.9%, 16.5%, and 19.4%, respectively.
Profitability
In 2021, gross profit increased by 32.7% to EUR 650.1m as gross margin expanded by 95 bp to 23.0%, supported by price optimization initiatives to offset the impact from the ongoing price inflation across the industry. The gross margin was also impacted by a net positive mix effect from recent acquisitions. Adjusted EBITA grew 41.3% to EUR 267.9m, implying a 95 bp margin uptick for the full year as the strong topline growth and the benefits of scale mitigated the impact from the ongoing pressures on the supply chain. The Group’s ability to leverage its scale is reflected in the 252 bp expansion in conversion margin during the year.
Net Profit
Azelis Group (EUR m) | 2021 | 2020 |
Operating Profit | 207.8 | 147.2 |
Net financial expense | -87.5 | -68.1 |
Financial income | 0.7 | 4.9 |
Financial expense | -88.3 | -73.0 |
Interest expense on bank loans and overdrafts | -46.9 | -55.7 |
Interest lease commitments | -3.0 | -2.7 |
Accelerated amortization of transaction costs due to IPO | -19.6 | NA |
Other financial cost | -18.8 | -14.6 |
Share of associates’ results | -0.1 | 0.0 |
Profit before tax | 120.2 | 79.1 |
Tax expense | -50.0 | -8.1 |
Net profit | 70.2 | 71.0 |
One-off cash and non-cash charges |
|
|
IPO cost | 8.4 | NA |
Accelerated amortization of transaction costs due to IPO | 19.6 | NA |
Adjusted Net Profit | 98.2 | 71.0 |
Our reported net profit of EUR 70.2m for 2021 includes a one-off IPO-related cost of EUR 8.4m.
The tax expense for the year was EUR 50.0m, implying an effective tax rate (ETR) of 41.6%. The ETR was impacted by one-off restructuring costs related to the IPO, for which no tax benefit was recognized in 2021. Going forward, we expect the ETR to be in the range of 20%-22%, reflecting the Group’s actual tax exposure in geographies where it generates its profits.
Financial expense for the year was EUR 88.3m, including a one-off charge of EUR 19.6m (of which €16.8m is non-cash) for the full accelerated amortization of transaction costs related to the previous financing that was repaid following the IPO. Interest expense for the full year 2021 declined 15.7% to EUR 46.9m, due to the lower debt level at the end of the year. Going forward, the interest cost on the Group’s existing debt level should further reduce following the re-financing in September 2021 at more attractive rates.
Adjusted net profit in 2021 was EUR 98.2m (i.e. excluding aforementioned one-off costs for listing, and excluding accelerated amortization of costs from previous financing that was repaid following the IPO), an increase of 38.3% over the previous year. Adjusted earnings per share for the period stood at EUR 0.41.
Cash Flow and Financing
Azelis Group (EUR m) | 2021 | 2020 |
Operating Cash Flow | 205.5 | 205.3 |
Free Cash Flow | 181.6 | 188.3 |
FCF conversion ratio | 67.1% | 98.4% |
|
|
|
Net Working Capital/ Revenue normalized for acquisitions | 15.3% | 11.1% |
Net debt | 870.7 | 1,124.5 |
Leverage ratio | 2.7x | 5.3x |
Net working capital to revenue normalized for acquisitions was 15.3% at the end of 2021, compared to 11.1% at the end of December 2020. The increase was driven by the organic growth acceleration in Q4, as well as a ramp-up in inventory at the end of the year in preparation for the significant growth in demand expected in the first quarter 2022, as indicated by a strong order book. On a reported basis, net working capital was 16.8% of revenue as the full working capital of companies acquired in the course of the year are reflected in the balance sheet as of December 31, 2021, but with only a few months of their revenues included in the Group accounts. Working capital is expected to gradually return to normal levels throughout the year.
Despite the increase in working capital investments to support current and expected growth, operating cash flow remained stable at EUR 205.5m.
Capital expenditure in 2021 was EUR 18.3m, compared to EUR 12.1m in the prior year, as the Group resumed investments in digital and IT infrastructure, as well as laboratory network to support our growth.
Free cash flow in 2021 was EUR 181.6m, representing free cash flow conversion ratio of 67.1%, versus 98.4% in the prior year. The decline in free cash flow was driven by the temporary increase in working capital investments on the back of the strong revenue growth acceleration as well as inventory build-up to support a strong order book.
At the end of December 2021, net debt was EUR 870.7m and leverage ratio stood at 2.7x, versus 5.4x at the end of June, 2021 and 5.3x at the end of December 2020. At the end of the period, the Group had liquidity of EUR 361.3m in both cash and unused revolving credit facility (RCF).
Appendix
All figures and tables contained in the appendix have been compiled in accordance with the IFRS accounting and valuation principles, as adopted within the European Union. The applied valuation principles, as published in the latest annual report at 31 December 2021, were applied for the figures included in this press release.
Statutory auditor’s note on the consolidated financial information the year ended 31 December 2021
The statutory auditor, PwC Bedrijfsrevisoren BV / Reviseurs d’Entreprises SRL, represented by Peter Van den Eynde, has completed the audit of the Azelis Group NV consolidated financial statements, which comprise the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information, and which is characterized by a consolidated statement of financial position total of EUR 3.981.801 thousand and a profit for the year of EUR 70.225 thousand.
The statutory auditor has issued an unqualified report without emphasis of matter paragraph dated 14 March 2022 on the company’s consolidated accounts as of and for the year ended 31 December 2021, and has confirmed that the accounting data reported in the accompanying press release is consistent, in all material respects, with the accounts from which it has been derived
Consolidated income statement for the period ended 31 December
(in thousands of € unless indicated) | 2021 | 2020 |
Revenue | 2,827,295 | 2,222,896 |
Other operating income | 8,470 | 10,468 |
Total income | 2,835,765 | 2,233,364 |
Costs for goods and consumables | -2,185,622 | -1,743,426 |
Gross profit | 650,143 | 489,938 |
Employee benefits expenses | -232,215 | -181,169 |
External services and other expenses | -150,731 | -110,644 |
Depreciation of property, plant and equipment | -19,901 | -17,622 |
Amortization & impairment of intangible assets | -39,483 | -33,305 |
Operating profit / loss (-) | 207,813 | 147,198 |
Financial income | 731 | 4,892 |
Financial expenses | -88,278 | -73,004 |
Net financial expense | -87,547 | -68,112 |
Share of result of associates | -68 | 0 |
Profit / loss (-) before tax | 120,198 | 79,086 |
Income tax income / expense (-) | -49,973 | -8,074 |
Net profit / loss (-) for the period from continuing operations | 70,225 | 71,012 |
|
|
|
Attributable to: |
|
|
Equity holders of the parent | 67,756 | 70,962 |
Non-controlling interests | 2,469 | 50 |
Net profit / loss (-) for the period | 70,225 | 71,012 |
|
|
|
| In Euros | In Euros |
Basic earnings per share | 0.29 | 0.30 |
Diluted earnings per share | 0.29 | 0.30 |
|
|
|
Proposed dividend per share | 0.03 | 0.00 |