REGULATED INFORMATION - INSIDE INFORMATION
Antwerp, August 3rd 2023 - 07.00 CET
Azelis reports strong margins and cash generation for H1 2023
H1 2023 Highlights
- Revenue of EUR 2.1bn, representing year-on-year growth of 6.1% (8.0% on a constant currency basis). In Q2, total group revenue was stable relative to the prior year, as organic revenue decline was offset by M&A revenue contribution.
- Gross profit of EUR 517.1m represents year-on-year growth of 5.8%, supported by positive mix effects across our businesses. Gross profit margin was broadly stable relative to the prior year at 24.1%.
- Adjusted EBITA of EUR 263.4m represents an 8.6% year-on-year increase and a 29 bp margin step-up. Conversion margin expanded by 129 bp compared to H1 2022 to 50.9%, demonstrating the defensiveness of our business model.
- Net profit of EUR 109.2m represents a year-on-year decline of 22.9%, driven by higher interest expense due to increased debt level and higher interest rates. In addition, the Group had EUR 17.8m in non-cash charges related to FX volatility and hyperinflation accounting.
- Free cash flow of EUR 245.2m increased by 76.1% year-on-year, with FCF conversion ratio expanding by 35 p.p. over the period.
- Leverage ratio was 2.6x at the end of June 2023, versus 2.2x at the end of December 2022 and 2.3x at the end of June 2022.
- Six acquisitions were completed in H1, representing combined prior year revenue of over EUR 370m.
- Industry-leading ESG ranking confirmed in latest Sustainalytics assessment[1] reflecting our commitment to Sustainability.
- At present, the Group remains on track to achieve its midterm annual revenue growth guidance of 8-10%, subject to currency fluctuation, and is confident of delivering 10-15 bps adjusted EBITA margin expansion for the full year 2023.
- The Board of Directors has appointed Anna Bertona, current President & CEO of Azelis EMEA, to succeed Dr. Hans Joachim Müller as Group CEO, starting the 1st of January, 2024.
(in millions of €) | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Life Sciences | 1,316.9 | 1,208.6 | 9.0% | 10.8% |
Industrial Chemicals | 824.4 | 810.4 | 1.7% | 3.7% |
Revenue | 2,141.2 | 2,019.0 | 6.1% | 8.0% |
Gross Profit | 517.1 | 488.6 | 5.8% | 7.6% |
Gross Profit Margin | 24.1% | 24.2% | -5 bp | -9 bp |
Adjusted EBITDA1 | 279.2 | 255.0 | 9.5% | 11.8% |
Adjusted EBITDA Margin | 13.0% | 12.6% | 41 bp | 45 bp |
Adjusted EBITA1 | 263.4 | 242.6 | 8.6% | 10.9% |
Adjusted EBITA Margin | 12.3% | 12.0% | 29 bp | 33 bp |
Conversion Margin1 | 50.9% | 49.7% | 129 bp | 156 bp |
Net Profit | 109.2 | 141.7 | -22.9% | -20.7% |
Cash earnings per share1 | 0.60 | 0.73 | -17.2% | -15.0% |
Earnings per share | 0.44 | 0.59 | -26.2% | -26.0% |
Operating Cash Flow | 250.2 | 151.5 | 65.2% |
|
Free Cash Flow1 | 245.2 | 139.2 | 76.1% |
|
FCF Conversion ratio1 | 92.2% | 56.9% | 3524 bp |
|
Net Working Capital / Revenue normalized for acquisitions1 | 15.4% | 15.4% | 4 bp |
|
Leverage Ratio1 | 2.6 | 2.3 | 9.5% |
|
1 Refer to the definitions of Alternative Performance Measures in the 2022 Annual Report
Comment from Dr. Hans Joachim Müller, CEO: "Our results for H1 2023 reflect the current trends in the industry, which is undergoing a normalization following very strong growth in 2021-2022. The group's diverse footprint allows us to mitigate the weaker demand in some of our markets, notably in the Americas. Furthermore, our asset-light, defensive business model allows us to generate strong cashflows despite the pressure on our top line.
While the current volatility in our markets has raised the risk in our outlook, at present, the Group remains on track to achieve its midterm annual revenue growth guidance of 8-10%, subject to currency fluctuation, and is confident of delivering 10-15 bps adjusted EBITA margin expansion for the full year 2023.
Notwithstanding the current challenges in our industry, we continue to execute on our growth strategy. In H1, we expanded our footprint with the acquisition of six companies that significantly strengthen our lateral value chain. We are also more determined than ever to strengthen the relationships with our principals, as reflected in multiple mandate wins during the period. Overall, we remain focused on achieving our long-term strategy to become the reference innovation solutions provider in specialty chemicals and food ingredients distribution.
Consistent with this long-term strategy, we are delighted to announce that Anna Bertona, current President & CEO of Azelis EMEA, will be succeeding as Group CEO when I retire at the end of the year. Anna brings a wealth of experience, and equally important, represents continuity in our journey as a company. Having successfully led our EMEA business since 2016, she not only embodies our mission, but also drives our values as Executive Committee sponsor for our Sustainability agenda. I have every confidence that Anna will successfully lead the Group to the next stage of its growth journey."
Conference call
The management of Azelis invites you to a conference call and live webcast at 10:00 CET to discuss the operating trends and outlook for the remainder of the year. Please click here to view the webcast.
Contact information
Azelis Investor Relations
T: +32 3 613 01 27
E: investor-relations@azelis.com
Operational Review
Headline results
(in millions of €) | H1 2023 | H1 2022 | F/X Translation | M&A Growth Contribution | Organic Growth | Total Growth |
EMEA | 944.4 | 916.4 | -3.2% | 8.4% | -2.2% | 3.1% |
Americas | 734.9 | 762.9 | 0.6% | 8.9% | -13.1% | -3.7% |
Asia Pacific | 461.9 | 339.7 | -4.3% | 33.4% | 6.9% | 36.0% |
Group Revenue | 2,141.2 | 2,019.0 | -1.9% | 12.8% | -4.8% | 6.1% |
|
|
|
|
|
|
|
EMEA | 252.5 | 224.6 | -3.0% | 9.8% | 5.7% | 12.4% |
Americas | 176.2 | 196.9 | 0.6% | 5.4% | -16.4% | -10.5% |
Asia Pacific | 88.3 | 67.1 | -4.2% | 29.1% | 6.7% | 31.7% |
Group Gross Profit | 517.1 | 488.6 | -1.7% | 10.7% | -3.1% | 5.8% |
|
|
|
|
|
|
|
EMEA | 140.2 | 120.0 | -3.6% | 9.4% | 11.1% | 16.8% |
Americas | 100.0 | 107.9 | 0.3% | 4.4% | -12.0% | -7.3% |
Asia Pacific | 41.2 | 28.6 | -4.8% | 35.4% | 13.4% | 44.0% |
Adjusted EBITA1 | 263.4 | 242.6 | -2.3% | 10.8% | 0.1% | 8.6% |
1 Total Adjusted EBITA includes Holding companies
Azelis delivered total revenue of EUR 2.1bn, representing growth of 6.1% compared to H1 2022, as the continued weakness in the Americas was mitigated by robust performance in EMEA and Asia Pacific. On a constant currency basis, revenue growth was 8.0% during the period. Weaker demand compared to the exceptionally strong growth in H1 2022 is reflected in the 4.8% organic revenue contraction for the Group. Revenue growth contribution from acquisitions was 12.8% during the period, while FX translation represented a 1.9% headwind.
Demand continued to hold up well in Life Sciences, with revenue increasing 9.0% year-on-year (10.8% in constant currency), supported by robust performance in Pharma across all regions, stable demand in Food & Nutrition in EMEA and Asia Pacific, and revenue contribution from recent mandate gains. Industrial Chemicals increased by 1.7% year-on-year (3.7% in constant currency), with contribution from recent acquisitions mitigating the continued weakness in Industrial Chemicals, especially in the Americas.
EMEA
(in millions of €) | Q2 2023 | Q2 2022 | Reported Change | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Revenue | 443.5 | 465.9 | -4.8% | 944.4 | 916.4 | 3.1% | 6.2% |
Gross Profit | 122.8 | 113.0 | 8.6% | 252.5 | 224.6 | 12.4% | 15.5% |
Gross Profit Margin | 27.7% | 24.3% | 343 bp | 26.7% | 24.5% | 223 bp | 220 bp |
Adjusted EBITDA | 70.8 | 62.6 | 13.0% | 146.6 | 125.2 | 17.1% | 20.7% |
Adjusted EBITDA Margin | 16.0% | 13.4% | 252 bp | 15.5% | 13.7% | 186 bp | 192 bp |
Adjusted EBITA | 67.6 | 59.9 | 13.0% | 140.2 | 120.0 | 16.8% | 20.5% |
Adjusted EBITA Margin | 15.3% | 12.9% | 240 bp | 14.8% | 13.1% | 175 bp | 181 bp |
Conversion Margin | 55.1% | 53.0% | 211 bp | 55.5% | 53.4% | 208 bp | 242 bp |
EMEA revenue increased 3.1% (6.2% in constant currency) to EUR 944.4m in H1 2023, with organic revenue declining slightly by 2.2%, due largely to slower demand in Industrial Chemicals compared to the prior year. Revenue growth contribution from acquisitions was 8.4%, while FX translation was a 3.2% headwind during the period.
In January 2023, Azelis completed the acquisition of Smoky Light, a distributor of specialty smoke ingredients in the Benelux. In April, the acquisition of Lidorr Elements, a leading specialty chemical distributor for crop-protection, industrial materials, and care & nutrition in Israel was completed. In May, we closed the acquisition of Sirius International, a specialty chemicals distributor active in sustainable cleaning products in the Benelux market. These companies generated combined annual revenue of over EUR 60m in 2022.
Gross profit increased by 12.4% year-on-year (15.5% in constant currency) to EUR 252.5m in H1 2023, representing a 223 bp expansion in gross profit margin to 26.7%, supported by a shift in the mix to Life Sciences, as well as continued focus on managing prices across our portfolio as demand slows in some of our end markets. Adjusted EBITA grew 16.8% to EUR 140.2m, resulting in a 175 bp margin expansion to 14.8%, and a 208 bp increase in conversion margin, reflecting the benefit of our growing scale in the region as well as continuous efficiency improvements.
(in millions of €) | Q2 2023 | Q2 2022 | Reported Change | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Revenue | 376.5 | 396.4 | -5.0% | 734.9 | 762.9 | -3.7% | -4.3% |
Gross Profit | 85.3 | 104.0 | -17.9% | 176.2 | 196.9 | -10.5% | -11.1% |
Gross Profit Margin | 22.7% | 26.2% | -357 bp | 24.0% | 25.8% | -182 bp | -182 bp |
Adjusted EBITDA | 53.9 | 60.3 | -10.5% | 105.3 | 111.8 | -5.8% | -6.2% |
Adjusted EBITDA Margin | 14.3% | 15.2% | -87 bp | 14.3% | 14.7% | -33 bp | -29 bp |
Adjusted EBITA | 51.2 | 58.2 | -12.0% | 100.0 | 107.9 | -7.3% | -7.6% |
Adjusted EBITA Margin | 13.6% | 14.7% | -108 bp | 13.6% | 14.1% | -53 bp | -49 bp |
Conversion Margin | 60.0% | 56.0% | 405 bp | 56.7% | 54.8% | 195 bp | 210 bp |
Americas
Revenue in the Americas was EUR 734.9m, representing a year-on-year decline of 3.7% (-4.3% in constant currency). The group's activities in the Americas reported a 13.1% organic revenue decline, largely driven by further deterioration in Industrial Chemicals, as well as softer demand in the broader market. The organic revenue decline was partially offset by the 8.9% revenue growth contribution from acquisitions, and a modest uplift of 0.6% from FX translation.
In June, Azelis completed the transactions to acquire Vogler Ingredients and Gillco Ingredients, leading distributors of specialty food ingredients in Brazil and the USA respectively. The acquisition of Vogler represents a significant development in the group's expansion strategy in Latin America, while the acquisition of Gillco provides the Group an entry platform into the Food & Nutrition market in the US. These companies generated combined annual revenue of over EUR 150m in 2022.
Gross profit in the region declined by 10.5% to EUR 176.2m, pushing gross profit margin to 24.0%. The contraction was driven by the time lag in pricing, mostly in the Industrial Chemicals business, weak demand in South America, and the slower than anticipated recovery in the Flavors & Fragrances business.
During the period, adjusted EBITA declined by 7.3% to EUR 100.0m, with adjusted EBITA margin of 13.6%. Consequently, conversion margin improved by 195 bps to 56.7% despite the significant headwinds in the region, demonstrating prudent cost management and the resilience of the business model.
(in millions of €) | Q2 2023 | Q2 2022 | Reported Change | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Revenue | 228.4 | 181.4 | 25.9% | 461.9 | 339.7 | 36.0% | 40.2% |
Gross Profit | 43.2 | 35.6 | 21.2% | 88.3 | 67.1 | 31.7% | 35.8% |
Gross Profit Margin | 18.9% | 19.6% | -73 bp | 19.1% | 19.7% | -62 bp | -64 bp |
Adjusted EBITDA | 21.7 | 16.5 | 31.7% | 45.0 | 31.5 | 42.7% | 47.4% |
Adjusted EBITDA Margin | 9.5% | 9.1% | 42 bp | 9.7% | 9.3% | 46 bp | 50 bp |
Adjusted EBITA | 19.8 | 15.1 | 31.3% | 41.2 | 28.6 | 44.0% | 48.8% |
Adjusted EBITA Margin | 8.7% | 8.3% | 36 bp | 8.9% | 8.4% | 50 bp | 55 bp |
Conversion Margin | 45.8% | 42.3% | 350 bp | 46.7% | 42.7% | 399 bp | 427 bp |
APAC
Revenue in APAC increased by 36.0% to EUR 461.9m in H1 2023. The growth was driven by continued strength in Life Sciences, as well as expansion in the Group’s footprint in the region from recent acquisitions. APAC generated organic revenue growth of 6.9%, with the slower recovery in China offset by continued growth in the rest of the region. Acquisitions contributed 33.4% of revenue growth, and FX translation represented a 4.3% revenue growth headwind during the period.
In January 2023, we strengthened our regional footprint with the acquisition of Chemiplas Agencies, a distributor of specialty chemicals, plastic raw materials and ingredients in Australia, New Zealand and the Pacific Islands. The company generated annual revenue of over EUR 160m in 2022.
Gross profit in the region grew 31.7% to EUR 88.3m, representing gross profit margin of 19.1%, a slight decline of 62 bps, due to negative mix effects from recent acquisitions. The gross margin dilution was offset by scale efficiencies and continuous margin improvement initiatives, as reflected in adjusted EBITA growth of 44.0%, resulting in a 399 bps expansion in conversion margin to 46.7%.
Holding companies
| Q2 2023 | Q2 2022 | Reported Change | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Adjusted EBITA (in millions of €) | -9.2 | -6.6 | 40.1% | -18.0 | -13.9 | 29.4% | 29.4% |
As % of Group Revenues | -0.9% | -0.6% | -25 bp | -0.8% | -0.7% | -15 bp | -14 bp |
Operating costs at the Group’s holding companies, relating to the Group’s non-operating entities as well as the head office in Belgium, were EUR 18.0m in H1 2023, compared to EUR 13.9m in the previous year. Relative to revenue, operating costs at the Group’s holding companies show a slight uptick to 0.8% largely due to the Group's ongoing investments to support its digitalization strategy.
Outlook
Our strategy of driving growth is underpinned by a constantly strengthening lateral value chain, supported by continuous investments in innovation capabilities and digitalization, as well as a commitment to sustainability to create long-term value. Management is confident that it will deliver 8-10% of revenue growth and 10-15 bps adjusted EBITA margin expansion annually in the medium-term.
While the current volatility in our markets has raised the risk in our outlook, at present, the Group remains on track to achieve its midterm annual guidance for the full year 2023, subject to currency fluctuation.
Financial Review
(in millions of €) | H1 2023 | H1 2022 | Reported Change | Constant Currency |
Life Sciences | 1,316.9 | 1,208.6 | 9.0% | 10.8% |
Industrial Chemicals | 824.4 | 810.4 | 1.7% | 3.7% |
Revenue | 2,141.2 | 2,019.0 | 6.1% | 8.0% |
Gross Profit | 517.1 | 488.6 | 5.8% | 7.6% |
Gross Profit Margin | 24.1% | 24.2% | -5 bp | -9 bp |
Adjusted EBITDA | 279.2 | 255.0 | 9.5% | 11.8% |
Adjusted EBITDA Margin | 13.0% | 12.6% | 41 bp | 45 bp |
Adjusted EBITA | 263.4 | 242.6 | 8.6% | 10.9% |
Adjusted EBITA Margin | 12.3% | 12.0% | 29 bp | 33 bp |
Conversion Margin | 50.9% | 49.7% | 129 bp | 156 bp |
Free Cash Flow | 245.2 | 139.2 | 76.1% |
|
FCF Conversion ratio | 92.2% | 56.9% | 3524 bp |
|
Net Working Capital / Revenue normalized for acquisitions | 15.4% | 15.4% | 4 bp |
|
Leverage Ratio | 2.6 | 2.3 | 9.5% |
|
Revenue
Revenue increased 6.1% to EUR 2.1bn in H1 2023, with revenue growth contribution from acquisitions offsetting the slower organic revenue development in some of the Group's markets. During the period, Group organic revenue declined 4.8%, with continued organic growth in APAC mitigating the pressure from the ongoing weakness in the Americas, as well as a slowdown in Industrial Chemicals in EMEA. Revenue from acquisitions represented topline growth contribution of 12.8%, while FX translation weighed down revenue growth by 1.9%.
Revenue in Life Sciences increased by 9.0% to EUR 1.3bn, supported by stable trends across most end markets in EMEA and APAC, offsetting the weaker environment in the Americas. In Industrial Chemicals, revenue increased by 1.7% to EUR 824.4m, driven by weak demand across most end markets.
In EMEA, organic revenue declined by 2.2%, with the growth in Life Sciences partially mitigating the weaker demand in Industrial Chemicals. In Americas, further deterioration in Industrial Chemicals, in addition to weaker demand across some end markets in Life Sciences, notably Flavors & Fragrances and Personal Care, resulted in organic revenue decline of 13.1%. In Asia Pacific, organic revenue grew 6.9% as continued growth in South-East Asia and India offset the ongoing weakness in China.
Profitability
In H1 2023, gross profit increased by 5.8% to EUR 517.1m. Gross profit margin remained broadly stable at 24.1% despite the significant topline pressure on some of our largest end markets, as well as negative mix effect from recent acquisitions.
Adjusted EBITA was EUR 263.4m, representing an 8.6% year-on-year increase, with organic EBITA remaining stable over the period. Scale benefits, as well as the diversity of our portfolio and variability of our cost base, allowed us to drive a 29 bp expansion in Adjusted EBITA margin despite the topline pressure, reflecting the strength of Azelis’ business model and ongoing margin improvement initiatives.
Net financial expense in H1 2023 was EUR 71.2m, driven largely by the full impact of higher interest costs due to increased gross debt and higher interest rates, as well as non-cash charges of EUR 8.3m due to volatility of currencies across the Group and EUR 9.5m from the impact of hyperinflation accounting in Turkey. Tax expense during the period was EUR 44.6m, implying an effective tax rate (ETR) of 29.0%, versus 25.7% in the prior year, due to significant FX-related costs, which are non-tax deductible, as well as the impact of the changes in our footprint and the territories where profits are generated.
Net profit was EUR 109.2m, and cash earnings per share was EUR 0.60 for H1 2023.
(in millions of €) | H1 2023 | H1 2022 |
Operating profit | 225.0 | 211.8 |
Net Financial Expense | -71.2 | -21.1 |
Financial Income | 3.4 | 0.3 |
Financial Expense | -74.6 | -21.4 |
Interest Expense on Bank Loans and Overdrafts | -40.2 | -12.2 |
Interest Lease Commitments | -2.0 | -1.6 |
Other Financial Cost | -32.4 | -7.5 |
Profit Before Tax | 153.8 | 190.7 |
Tax Expense | -44.6 | -49.0 |
Net Profit | 109.2 | 141.7 |
|
|
|
Earnings per share | 0.44 | 0.59 |
Cash earnings per share | 0.60 | 0.73 |
Cash Flow and Financing
Net working capital to revenue normalized for acquisitions was 15.4% at the end of June 2023, versus 13.8% in December 2022, and 15.4% in June 2022. The higher working capital intensity is due to the impact of new acquisitions, and is seasonally in-line with prior years.
Free cash flow increased 76.1% to EUR 245.2m, as the Group has recalibrated its investments in working capital to align with the weaker overall demand and slower revenue development. This resulted in a 35 percentage point increase in FCF conversation ratio to 92.2% for H1 2023 compared to 56.9% in the prior year.
Following the issuance of a EUR 400m bond in March and the EUR 200m equity issuance in May, net debt was EUR 1.4bn and leverage ratio stood at 2.6x at the end of June 2023, versus 2.2x in December 2022, and 2.3x in June 2022. At the end of the period, the Group had liquidity of EUR 766.2m in cash and unused revolving credit facility (RCF).
(in millions of €) | H1 2023 | H1 2022 |
Operating Cash Flow | 250.2 | 151.5 |
Free Cash Flow | 245.2 | 139.2 |
FCF Conversion | 92.2% | 56.9% |
|
|
|
Net Working Capital / Revenue normalized for acquisitions | 15.4% | 15.4% |
Net Indebtedness | 1,430.2 | 990.8 |
Leverage Ratio | 2.6 | 2.3 |
Alternative performance measures
Throughout its financial communication (Annual and Interim reports, website, press releases, presentations, etc.), Azelis presents certain financial measures and adjustments that are not in accordance with IFRS, or any other internationally accepted accounting principles. Certain of these measures are termed 'alternative performance measure' ("APM's") because they exclude amounts that are included in, or include amounts that are excluded from, the most directly comparable measure calculated and presented in accordance with IFRS, or are calculated using financial measures that are not calculated in accordance with IFRS. For more information regarding these APM's, including definitions and calculation methodology, refer to the section 'Alternative performance measures' in the Annual Report 2022.
Appendix
All figures and tables contained in this appendix have been extracted from Azelis' unaudited condensed consolidated interim financial statements for the first six months of 2023, which have been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted by the European Union.
The statutory auditor, PwC Bedrijfsrevisoren BV / Reviseurs d’Entreprises SRL, represented by Peter Van den Eynde, has reviewed these condensed consolidated interim financial statements and concluded that based on the review, nothing has come to the attention that causes them to believe that the condensed consolidated interim financial information is not prepared, in all material respects, in accordance with IAS 34, as adopted by the European Union.
For the condensed consolidated interim financial statements for the first six months of 2023 and the review report of the statutory auditor we refer to Azelis' website.
Consolidated income statement for the period ended 30 June
(in thousands of €) | Jan-June 2023 | Jan-June 2022 |
Revenue | 2,141,225 | 2,019,049 |
Other operating income | 12,559 | 8,734 |
Total income | 2,153,784 | 2,027,783 |
Costs for goods and consumables | -1,636,681 | -1,539,192 |
Gross profit | 517,103 | 488,591 |
Employee benefits expenses | -149,709 | -143,122 |
External services and other expenses | -94,002 | -93,246 |
Depreciation of property, plant and equipment | -15,796 | -12,363 |
Amortization of intangible assets | -32,637 | -28,087 |
Operating profit / loss (-) | 224,959 | 211,773 |
Financial income | 3,404 | 316 |
Financial expenses | -74,603 | -21,395 |
Net financial expense | -71,199 | -21,079 |
Profit / loss (-) before tax | 153,760 | 190,694 |
Income tax income / expense (-) | -44,579 | -48,999 |
Net profit / loss (-) for the period from continuing operations | 109,181 | 141,695 |
|
|
|
Attributable to: |
|
|
Equity holders of the parent | 103,458 | 138,814 |
Non-controlling interests | 5,723 | 2,881 |
Net profit / loss (-) for the period | 109,181 | 141,695 |
|
|
|
| in € | in € |
Basic earnings per share | 0.44 | 0.59 |
Diluted earnings per share | 0.44 | 0.59 |
Consolidated statement of financial position
(in thousands of €) | June 30, 2023 | December 31, 2022 |
Assets |
|
|
Goodwill | 2,421,403 | 2,174,256 |
Intangible assets | 1,343,591 | 1,170,486 |
Property, plant and equipment | 67,242 | 57,884 |
Right of Use assets | 106,743 | 96,982 |
Investments in associates | 235 | 235 |
Other financial assets | 13,638 | 11,758 |
Deferred tax assets | 7,813 | 20,605 |
Total non-current assets | 3,960,665 | 3,532,206 |
|
|
|
Inventories | 650,048 | 627,735 |
Trade and other receivables | 624,156 | 538,381 |
Income tax receivables | 12,333 | 9,963 |
Other financial assets | 93 | 280 |
Cash and cash equivalents | 416,240 | 268,160 |
Total current assets | 1,702,870 | 1,444,519 |
Total assets | 5,663,535 | 4,976,725 |
|
|
|
Equity |
|
|
Share capital | 5,880,000 | 5,680,000 |
Reserves | -3,903,036 | -3,701,231 |
Retained earnings | 430,675 | 192,570 |
Unappropriated result | 103,458 | 213,193 |
Issued capital and reserves attributable to owners of the parent | 2,511,097 | 2,384,532 |
Non-controlling interests | 82,360 | 55,145 |
Total equity | 2,593,457 | 2,439,677 |
|
|
|
Loans and borrowings | 1,565,160 | 1,178,394 |
Lease obligations | 90,162 | 81,168 |
Employee benefit obligations | 12,242 | 8,525 |
Provisions | 3,310 | 4,597 |
Other non-current liabilities | 102,499 | 98,264 |
Deferred tax liabilities | 224,362 | 190,755 |
Total non-current liabilities | 1,997,735 | 1,561,703 |
|
|
|
Bank overdrafts | 26,201 | 30,412 |
Loans and borrowings | 153,503 | 125,323 |
Lease obligations | 22,131 | 20,390 |
Provisions | 3,940 | 3,544 |
Income tax payables | 25,510 | 23,989 |
Trade and other payables | 841,058 | 771,687 |
Total current liabilities | 1,072,343 | 975,345 |
Total liabilities | 3,070,078 | 2,537,048 |
Total equity and liabilities | 5,663,535 | 4,976,725 |
Consolidated statement of cash flows
(in thousands of €) | Jan-June 2023 | Jan-June 2022 |
Cash flows from operating activities |
|
|
Net profit / loss (-) for the period | 109,181 | 141,695 |
Adjustments for: |
|
|
Depreciation, amortisation and impairment expenses | 48,432 | 40,450 |
Net financial expense | 71,199 | 21,079 |
Cost of share-based payment | 861 | 248 |
Income tax income / expense | 44,579 | 48,999 |
Change in inventories | 37,147 | -82,286 |
Change in trade and other receivables and other investments | -35,814 | -79,737 |
Change in trade and other payables | -28,030 | 59,294 |
Change in provisions | 2,676 | 1,752 |
Cash flow from operating activities | 250,231 | 151,494 |
|
|
|
Income tax paid | -47,666 | -38,807 |
Net cash flow from operating activities | 202,565 | 112,687 |
|
|
|
Cash flow from investing activities |
|
|
Acquisition of property, plant and equipment and intangible assets | -5,771 | -8,463 |
Acquisition of subsidiaries, net of cash acquired | -557,640 | -171,841 |
Net cash flow from investing activities | -563,411 | -180,304 |
|
|
|
Cash flows from financing activities |
|
|
Payments of lease obligation | -13,168 | -10,403 |
Dividend payment to shareholders of the group | -47,690 | -5,686 |
Purchase of treasury shares | -3,408 | -2,999 |
Capital increase | 200,000 | - |
Expenses related to capital increase (part through equity) | -2,223 | - |
Interest paid | -36,663 | -16,647 |
Interest received | 2,243 | 221 |
Proceeds from loans and borrowings | 623,864 | 403,285 |
Repayments of loans and borrowings | -204,810 | -39,332 |
Transaction costs related to loans and borrowings | -7,715 | -1,750 |
Other cash flows from financing activities | 2,126 | -1,609 |
Net cash flow from financing activities | 512,556 | 325,079 |
|
|
|
Net (decrease) increase in cash and cash equivalents | 151,710 | 257,462 |
|
|
|
Effect of exchange rate fluctuations on cash held | 581 | 32 |
Cash and cash equivalents minus Bank overdraft at beginning of the period | 237,748 | 100,769 |
|
|
|
Cash and cash equivalents minus Bank overdraft at June 30 | 390,039 | 358,263 |
Notes and disclaimer
Azelis is a leading global innovation service provider in the specialty chemical and food ingredients industry present in 63 countries across the globe with over 3,800 employees. Our knowledgeable teams of industry, market and technical experts are each dedicated to a specific market within Life Sciences and Industrial Chemicals. We offer a lateral value chain of complementary products to more than 59,000 customers, supported by +2,700 principal relationships, creating a turnover of €4.1 billion (2022). Azelis Group NV is listed on Euronext Brussels under ticker AZE.
Across our extensive network of more than 65 application laboratories, our award-winning staff help develop formulations and provide technical guidance throughout the customers’ product development process. We combine a global market reach with a local footprint to offer a reliable, integrated and unique digital service to local customers and attractive- business opportunities to principals. Top industry-rated by Sustainalytics, Azelis is a leader in sustainability. We believe in building and nurturing solid, honest and transparent relationships with our people and partners.
Impact through ideas. Innovation through formulation.
This announcement may contain statement relevant to Azelis Group NV (the “Company”) and/or its affiliated companies (collectively “Azelis” or the “Azelis Group”) which are not historical facts and are hereby identified as “forward-looking statements”. Such forward looking statements, include, without limitation, those relating to the future business prospects, revenue, working capital, liquidity, capital needs, interest costs and income, in each case relating to the Azelis Group.
The forward-looking statements and estimates contained herein represent the judgement of and are based on the information available to the Company’s management as of the date of this announcement. They involve a number of known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by the forward looking statements.
These forward-looking statements should not be considered as guarantees for future performance of the Azelis Group and should, therefore, be considered in light of various important factors that could cause actual results to differ materially from estimates or projections contained in the forward looking statements. These include without limitation economic and business cycles, the terms and conditions of the Azelis’ financing arrangements, foreign currency rate fluctuations, competition in Azelis’ key markets, acquisitions or disposals of businesses or assets and trends in Azelis’ principal industries or economies.
The foregoing list of important factors is not exhaustive. When considering forward looking statements, careful consideration should be given to the foregoing factors and other uncertainties and events, as well as factors described in any other document published by the Company with the Belgian Financial Services and Markets Authority (“FSMA”) or on the Azelis website (www.azelis.com/investor-relations) from time to time, including the prospectus related to the admission to trading of the securities of Azelis Group NV on the regulated market of Euronext Brussels dated 14 September 2021. No undue reliance should be placed on such forward looking statements which are relevant only as of the date of this announcement. Except as required by the FSMA, Euronext or otherwise in accordance with applicable law, the Company undertakes no obligation to update publicly or revise any forward looking statements, whether as a result of new information, future events or otherwise.
[1]Morningstar Sustainalytics Assessment June 2023 ESG Risk Score of 11.9